do an excel solving a problem that will be shown in powerpoint it shouldn’t long

i gave the detail in the question just do the excel for the alternative i will attach if u want the whole powerpoint slides just send a message ( i will try to attach it now if i could ) it’s not that hard.
screen_shot_2017_12_04_at_9.55.54_pm.png

ie_377_aerospace_project.pptx

Don't use plagiarized sources. Get Your Custom Essay on
do an excel solving a problem that will be shown in powerpoint it shouldn’t long
Just from $13/Page
Order Essay

Unformatted Attachment Preview

IE 377 Project: Blueair Inc
Courtney Irwin
Mustafa
Matt Oleksik
Clay
Problem Statement
?
? Work at Blueair Inc
?
Evaluate Company’s Investment
12%
?
Alternatives
?
Choose Alternative with the best
investment
?
Committee has found investors willing
to invest $10.6 million.
Projects must meet after tax MARR
Use current exchange rate of 1 EURO
= $1.17 U.S Dollars
?
State tax rate 4%
?
Federal tax rate 35%
?
Use MACRS GDS depreciation as
specified
Alternative #1
?
?
?
?
?
Invest $5,035,000 for an Enterprise software tool
Implementation and Training costs: $35,000
Revenue: $1.07M. 4% inflation
8 year life
MACRS GDS 7 year property
Alternative #2
Buy 10 new 3D Printers
Buy from German Company for 281,680 Euro’s each
Shipping insurance: $11,000
Installation: $19,000
Training: $30,000
Market Value for all 10 printers: $200,000 in today’s
dollars.
? 4% Inflation.
? Selling after 8 year life.
?
?
?
?
?
?
Alternative #3
? Upgrade current computer controlled machinery
? Current machines have 8 year life, purchased 8 years
ago at $3M
? Invest $500,000 to extend life 8 years
? Savings in labor: $30,000 per year in 1st year dollars. 4%
inflation
? Savings in labor/energy costs: $750,000 per year in 1st
year dollars. 4% inflation
? Sell old machines for $200,000
? MACRS GDS 7 year
? Life 8 Years
Alternative #4
? Invest $10M to establish manufacturing capability
? Net revenue in 1st year: $2M. 4% inflation
? Market Value: $1,009,298 in today’s dollars. $% inflation
for * years until sold.
? Life 8 Years
? MACRS GDS 7 year recovery
Alternative #1 Analysis
EOY
BTCF
DEPR
TI
T(37.6%)
ATCF
PW(12%)
0
($5,070,000)



($5,070,000)
($5,070,000)
1
$1,070,000
$1,014,000
$56,000
($21,056)
$1,048,944
$936,602.10
2
$1,112,800
$1,622,400
($507,600)
$191,609.60
$1,304,409.60
$1,039,875.30
3
$1,157,312
$973,440
$183,872
($69,135.87)
$1,088,176
$774,563.68
4
$1,203,604.50
$584,064
$619,540.50
($232,947.23)
$970,657.30
$616,852.70
5
$1,251,748.70
$584,064
$667,684.70
($251,049.45)
$1,000,699.25
$567,796.75
6
$1,301,818.60
$292,032
$1,009,786.60
($379,679.76)
$922,138.84
$467,155.50
7
$1,353,891.35

$1,353,891.35
($509,063.15)
$844,828.20
$382,115.80
8a
$1,408,047

$1,408,047
($529,425.67)
$878,621.33
$354,875.15
8b
PW(12%)=
$69,837
Alternative #2A Analysis
Year
BTCF
Depr.
Tax. income
T(40.01%)
ATCF
PW
Acc. PW
0
-$3,710,000
X
X
X
-$3,710,000
-$3,710,000
-$3,710,000
1
$ 1,330,000
$580,174
$
749,826
-$300,005
$1,029,995
$895,683
-$2,814,317
2
$ 1,396,500
$994,294
$
402,206
-$160,923
$1,235,577
$934,220
-$1,880,097
3
$ 1,466,325
$710,094
$
756,231
-$302,568
$1,163,757
$765,170
-$1,114,926
4
$ 1,539,641
$507,094
$ 1,032,547
-$413,122
$1,126,519
$644,144
-$470,783
5
$ 1,616,623
$181,279
$ 1,435,344
-$574,281
$1,042,342
$518,252
$47,470
5
$
X
-$988,924
$395,669
$1,033,809
$514,010
$561,480
Total:
$2,921,999
$561,480
638,141
Alternative #2B Analysis
Year
BTCF
Depr.
0
-$1,500,000
X
1
#
$214,350
2
#
$367,350
3
#
$262,350
4
#
$187,350
5
#
$133,950
6
#
$133,800
Alternative #2B Analysis
(continued)
Year
BTCF
Depr.
0
-$1,000,000
X
Tax. income T(40.01%)
X
X
ATCF
PW
Acc. PW
-$1,000,000 -$1,000,000 -$1,000,000
1
$
300,000
$330,250
$
(30,250)
$12,103
$312,103
$271,405
-$728,595
2
$
315,000
$378,850
$
(63,850)
$25,546
$340,546
$257,487
-$471,108
3
$
330,750
$308,700
$
22,050
-$8,822
$321,928
$211,668
-$259,441
4
$
347,288
$124,900
$
222,388
-$88,977
$258,310
$147,702
-$111,739
5
$
364,652
$44,650
$
320,002 -$128,033
$236,619
$117,647
$5,908
5
$
267,750
X
-$182,085
$85,664
$42,592
$48,501
Total:
$555,171
$48,501
$455,100
Breakeven Analysis
Final Results
Option
Total Investment
Present Worth
1
$5,070,000
$69,837
2
3
4
Possible Investment Combinations
Option
Total Investment
Present Worth
1,2.A,3
$19,060,000
$1,001,938
1,2.B,3
$16,000,000
$488,959
1,2.A
$9,160,000
$926,152
1,2.B
$6,100,000
$413,173
1,3
$15,000,000
$440,459
2.A,3
$13,960,000
$637,266
2.B,3
$10,900,000
$124,287
Final Recommendation
Questions

Purchase answer to see full
attachment

Order a unique copy of this paper
(550 words)

Approximate price: $22

Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency

Order your essay today and save 15% with the discount code ESSAYHELP